Earnings Estimate Cheat Sheet – February 26-29, 2008

Symbol	Revenue Estimate Current Q	Operating Profit Estimate Current Q	EPS Estimate Current Q	EBITDA Estimate Current Q	Revenue Estimate Next Q	Sequential Revenue Growth Estimate, Percent	Operating Profit Estimate Next Q	EPS Estimate Next Q	EBITDA Estimate Next Q	Revenue Estimate Full Year	Operating Profit Estimate Full Year	EPS Estimate Full Year	EBITDA Estimate Full Year	Revenue Estimate Next Year	Operating Profit Estimate Next Year	EPS Estimate Next Year	EBITDA Estimate Next Year
ADSK	581.4	167.6	0.54	176.2	582.7	0.21%	161.6	0.52	169.0	2,154.2	591.6	1.91	635.2	2,457.8	700.6	2.24	733.3
AXTI	16.0	1.4	0.04	--	16.2	1.00%	1.4	0.04	--	56.6	5.1	0.15	--	71.3	7.2	0.21	--
BEAS	428.5	113.6	0.22	125.6	384.5	-10.27%	83.3	0.17	88.9	1,523.1	338.5	0.69	356.0	1,662.9	397.6	0.77	429.6
BORL	66.1	(2.5)	(0.04)	3.0	65.6	-0.82%	0.2	0.00	--	273.5	(12.5)	(0.20)	9.7	271.8	3.6	0.01	19.0
CATS	17.5	0.0	0.03	--	17.5	0.12%	0.3	0.03	--	75.5	2.3	0.18	--	76.0	3.9	0.19	--
CRM	209.2	4.9	0.04	8.4	228.5	9.25%	8.6	0.06	13.3	741.0	14.4	0.14	37.9	1,027.6	52.9	0.32	75.8
CTRP	46.0	15.4	0.21	15.4	48.1	4.52%	15.6	0.21	15.7	160.0	53.1	0.75	56.4	242.8	81.0	1.09	84.7
DELL	16,249.1	959.1	0.36	1,047.2	15,834.9	-2.55%	881.8	0.35	976.9	61,354.4	3,627.3	1.37	4,217.6	65,258.1	4,045.2	1.56	4,572.0
DWA	276.8	110.7	0.72	119.5	188.7	-31.81%	48.0	0.38	53.6	749.0	273.9	1.94	282.4	664.6	191.5	1.47	215.1
ESPD	38.5	--	0.01	--	--	#VALUE!	--	0.20	--	158.2	5.6	0.07	25.1	1,252.9	126.7	0.70	126.7
ESST	18.4	0.2	0.00	--	15.0	-18.48%	(0.9)	(0.02)	--	71.1	--	(0.07)	--	65.3	(1.7)	(0.03)	--
GMKT	72.8	11.3	0.23	13.9	70.4	-3.35%	9.9	0.19	13.0	241.0	29.8	0.69	38.3	315.2	49.1	0.92	62.7
IMMR	9.2	(1.6)	0.00	(0.8)	--	#VALUE!	--	--	--	34.0	125.6	4.16	129.8	40.0	(7.1)	0.00	(2.9)
LEAP	428.9	28.4	(0.17)	113.6	454.6	5.99%	26.3	(0.04)	115.2	1,624.4	72.2	(0.86)	378.3	1,926.6	107.8	(0.38)	484.5
MENT	274.2	77.7	0.72	84.2	195.0	-28.87%	11.5	0.08	--	856.6	104.0	0.99	131.3	893.8	122.8	1.07	131.3
MXWL	15.3	(3.2)	(0.21)	(1.9)	15.0	-1.71%	(3.3)	(0.18)	(1.4)	55.6	(16.7)	(1.03)	(12.1)	67.1	(10.0)	(0.57)	(3.3)
NIHD	913.6	177.0	0.59	253.8	972.1	6.41%	205.5	0.70	280.9	3,266.8	609.0	1.98	904.9	4,262.7	910.8	3.07	1,249.4
NT	3,281.2	315.9	0.47	404.8	2,605.5	-20.59%	101.8	0.12	193.2	11,032.6	464.8	0.52	705.9	11,410.1	854.9	1.18	1,123.3
NVLS	319.4	30.0	0.23	48.2	329.7	3.23%	39.3	0.29	57.3	1,365.1	179.1	1.35	244.9	1,473.2	225.7	1.71	284.0
OVTI	226.2	27.3	0.47	28.0	198.0	-12.49%	19.0	0.33	15.3	831.8	90.9	1.66	94.1	905.6	81.6	1.60	100.8
SNIC	31.0	(4.7)	(0.14)	(3.5)	31.7	2.29%	(2.8)	(0.07)	(0.8)	133.9	(0.7)	(0.12)	1.9	142.3	8.7	0.25	16.3
SONS	97.3	7.1	0.03	--	90.7	-6.78%	6.4	0.01	--	320.4	(67.9)	(0.12)	(2.7)	406.2	44.2	0.12	71.1
UTSI	640.6	(49.6)	(0.43)	--	563.5	-12.04%	(27.7)	(0.28)	--	2,301.4	(208.7)	(1.85)	(148.8)	2,290.3	(212.0)	(1.31)	(35.9)
VIA/B	3,994.3	1,003.5	0.83	1,095.6	2,931.9	-26.60%	637.9	0.50	748.2	13,198.6	3,008.6	2.35	3,410.1	13,909.2	3,282.5	2.65	3,707.2
WJCI	--	(1.8)	(0.02)	0.3	--	#VALUE!	--	(0.02)	--	--	(8.7)	(0.12)	--	--	--	0.02	--
XMSR	304.0	(159.5)	(0.63)	(111.3)	315.0	3.62%	(80.9)	(0.39)	(39.2)	1,133.7	(479.0)	(2.06)	(282.3)	1,361.4	(396.2)	(1.62)	(185.3)