Earnings Estimate Cheat Sheet – May 27, May 28, May 29, May 30, 2008

Estimated Reporting Date	Symbol	Revenue Estimate Current Q	Operating Profit Estimate Current Q	EPS Estimate Current Q	EBITDA Estimate Current Q	Revenue Estimate Next Q	Sequential Revenue Growth Estimate, Percent	Operating Profit Estimate Next Q	EPS Estimate Next Q	EBITDA Estimate Next Q	Revenue Estimate Full Year	Operating Profit Estimate Full Year	EPS Estimate Full Year	EBITDA Estimate Full Year	Revenue Estimate Next Year	Operating Profit Estimate Next Year	EPS Estimate Next Year	EBITDA Estimate Next Year
5/27/2008	SNDA	106.9	43.0	0.51	49.5	110.2	3.17%	43.4	0.51	50.3	456.0	178.4	2.04	212.9	542.0	209.0	2.34	245.8
5/28/2008	TIVO	55.6	(2.6)	(0.01)	2.1	56.7	1.99%	(3.1)	(0.03)	0.4	232.6	(21.1)	(0.16)	(3.4)	253.6	(5.4)	(0.02)	7.6
5/29/2008	DELL	15,658.5	805.1	0.33	963.5	15,592.6	-0.42%	816.2	0.34	927.5	64,590.7	3,620.3	1.50	4,305.3	68,365.9	4,130.2	1.76	4,840.7
5/29/2008	MRVL	783.6	91.6	0.13	89.8	813.5	3.83%	111.4	0.15	111.4	3,382.8	503.1	0.70	500.5	3,869.4	691.3	0.96	704.2
5/29/2008	NVLS	251.1	3.7	0.04	22.8	257.9	2.71%	12.5	0.08	31.6	1,121.3	68.6	0.46	136.2	1,265.5	150.5	1.17	213.8
5/29/2008	OVTI	177.6	18.3	0.32	21.9	192.8	8.56%	20.2	0.36	22.8	808.3	95.9	1.73	107.4	841.0	88.7	1.60	116.8
5/29/2008	SCMR	46.5	3.0	0.03	0.0	41.9	-10.00%	(0.1)	0.03	0.0	158.7	(16.9)	0.13	2.2	173.6	1.1	0.16	6.7
5/29/2008	SEAC	43.6	(0.9)	(0.01)	2.2	47.3	8.60%	0.5	0.02	3.6	195.2	4.2	0.16	18.0	212.9	6.0	0.23	18.7
5/29/2008	SIGM	60.1	16.1	0.42	16.2	69.1	14.99%	19.8	0.50	19.4	302.8	89.9	2.23	90.0	389.7	117.6	2.80	121.9
5/29/2008	WIND	80.9	0.6	0.02	4.2	89.0	9.95%	8.2	0.10	9.1	368.6	37.9	0.44	41.0	409.9	50.7	0.55	62.9