Earnings Estimates Cheat Sheet – February 6-7, 2008

Estimated Reporting Date	Symbol	Revenue Estimate Current Q	Operating Profit Estimate Current Q	EPS Estimate Current Q	EBITDA Estimate Current Q	Revenue Estimate Next Q	Sequential Revenue Growth Estimate, Percent	Operating Profit Estimate Next Q	EPS Estimate Next Q	EBITDA Estimate Next Q	Revenue Estimate Full Year	Operating Profit Estimate Full Year	EPS Estimate Full Year	EBITDA Estimate Full Year	Revenue Estimate Next Year	Operating Profit Estimate Next Year	EPS Estimate Next Year	EBITDA Estimate Next Year
2/6/2008	AKAM	174.6	63.6	0.37	80.9	183.0	4.82%	64.9	0.38	82.8	627.8	215.9	1.29	275.4	803.9	287.7	1.65	366.8
2/6/2008	ATML	422.7	14.1	0.01	--	411.3	-2.68%	21.3	0.04	--	1,636.3	53.1	0.10	--	1,750.8	154.1	0.27	--
2/6/2008	CCI	359.8	60.4	(0.10)	204.5	362.5	0.75%	78.9	(0.07)	208.2	1,365.3	94.3	(0.64)	748.6	1,487.4	334.4	(0.23)	867.5
2/6/2008	CSCO	9,793.3	2,903.5	0.38	3,239.4	10,195.5	4.11%	3,039.8	0.39	3,400.3	40,336.5	12,009.4	1.59	12,920.7	46,162.9	13,951.6	1.81	14,739.5
2/6/2008	EDS	5,876.5	470.6	0.57	819.0	5,322.9	-9.42%	246.0	0.29	554.2	22,147.9	1,331.2	1.57	2,730.4	22,586.8	1,331.0	1.62	2,707.1
2/6/2008	FISV	1,066.8	215.8	0.71	261.1	1,256.1	17.75%	279.1	0.78	352.1	4,518.5	856.9	2.74	1,015.9	5,182.0	1,150.4	3.46	1,491.7
2/6/2008	NAPS	33.1	(5.7)	(0.12)	(4.0)	35.2	6.40%	(5.4)	(0.11)	(4.0)	132.2	(21.9)	(0.44)	(13.0)	152.7	(16.7)	(0.30)	(14.8)
2/6/2008	NSIT	1,257.6	40.8	0.47	51.4	1,160.5	-7.72%	29.6	0.32	40.7	4,787.8	136.0	--	177.6	5,008.1	162.3	1.79	206.5
2/6/2008	POWI	50.2	11.5	0.35	13.4	50.2	0.06%	11.4	0.35	13.4	188.5	41.1	1.27	49.1	223.2	53.5	1.59	61.7
2/6/2008	RACK	106.3	0.5	0.05	3.4	89.2	-16.15%	(1.5)	0.01	(0.1)	347.8	(5.1)	0.05	2.2	406.1	0.5	0.19	15.5
2/6/2008	SFLY	93.8	26.7	0.65	32.2	37.4	-60.08%	(5.6)	(0.11)	(0.7)	182.9	11.7	0.40	31.4	251.7	19.5	0.57	44.0
2/6/2008	SNWL	54.8	4.5	0.07	7.0	53.6	-2.10%	5.2	0.07	--	198.0	19.2	0.29	22.8	226.3	26.6	0.36	29.3
2/6/2008	SSTI	105.2	3.3	0.02	--	88.0	-16.31%	(2.5)	(0.01)	--	409.3	(4.5)	(0.08)	--	421.1	3.7	0.05	--
2/6/2008	TIER	28.9	0.5	(0.05)	1.3	27.6	-4.48%	0.1	(0.06)	0.9	129.6	2.0	(0.04)	4.9	149.6	9.3	0.54	12.1
2/6/2008	ULTI	41.6	6.1	0.23	8.1	42.5	1.96%	5.7	0.14	7.4	151.0	18.2	0.71	25.3	183.1	28.3	0.68	35.7
2/6/2008	WEDC	22.2	(0.4)	0.01	0.3	26.0	16.89%	0.7	0.04	1.7	110.5	4.9	0.22	8.5	124.8	7.3	0.29	--
2/7/2008	ARW	4,321.1	193.5	0.93	214.1	4,060.3	-6.04%	183.3	0.87	196.4	15,887.1	690.2	3.25	754.5	17,185.1	774.2	3.65	839.8
2/7/2008	ATVI	1,359.9	364.4	0.80	358.2	279.6	-79.44%	0.9	0.04	3.8	2,459.8	403.3	0.96	432.9	2,594.2	408.7	1.00	426.9
2/7/2008	BBND	30.0	(9.4)	(0.13)	--	33.5	11.43%	(5.5)	(0.08)	--	176.1	(4.1)	(0.01)	--	169.2	(0.6)	0.00	--
2/7/2008	BG	11,786.9	331.5	1.54	470.0	13,571.0	15.14%	--	1.07	390.0	42,741.9	--	5.66	1,574.8	49,046.4	1,445.5	6.26	1,857.8
2/7/2008	BMC	440.8	122.2	0.50	--	448.0	1.64%	116.8	0.49	--	1,694.5	447.0	1.83	590.1	1,768.0	472.8	2.01	639.8
2/7/2008	CATT	10.0	(3.0)	(0.12)	(3.0)	10.8	7.50%	(3.0)	(0.11)	(3.0)	43.3	(11.0)	(0.37)	(10.0)	--	--	--	--
2/7/2008	CELL	1,539.4	39.4	0.26	42.8	1,414.2	-8.13%	30.1	0.19	33.7	4,205.2	81.9	0.82	104.2	6,109.7	154.9	1.05	199.8
2/7/2008	CSTR	141.2	13.4	0.18	31.1	138.1	-2.20%	12.8	0.16	29.8	554.9	48.8	0.69	118.8	602.7	56.7	0.85	132.4
2/7/2008	ELNK	281.0	23.6	0.15	62.6	290.2	3.28%	33.8	0.21	64.0	1,217.0	4.4	(0.87)	141.5	1,066.6	141.0	1.01	207.7
2/7/2008	EMKR	49.4	(3.9)	(0.07)	(0.7)	56.1	13.74%	(2.1)	(0.04)	1.3	245.4	(3.2)	(0.04)	8.6	322.2	16.2	0.33	--
2/7/2008	EPIC	115.6	23.3	0.28	24.8	108.6	-6.06%	17.9	0.20	18.7	425.8	74.8	0.86	80.1	467.6	87.1	0.98	92.5
2/7/2008	EXPE	645.1	149.0	0.31	181.5	648.8	0.57%	113.4	0.23	146.9	2,645.2	655.2	1.23	714.7	3,014.7	700.1	1.45	820.4
2/7/2008	FALC	23.5	6.0	0.13	--	21.4	-8.88%	3.9	0.06	--	76.1	12.9	0.29	--	101.4	23.4	0.35	--
2/7/2008	ITWO	67.3	11.7	0.30	--	63.5	-5.71%	--	0.23	--	264.3	33.5	0.87	--	272.4	--	1.00	--
2/7/2008	MFE	343.3	84.2	0.45	108.0	342.7	-0.16%	85.3	0.45	--	1,293.3	319.6	1.74	366.5	1,428.6	360.6	1.89	416.5
2/7/2008	MKSI	169.8	15.9	0.25	29.0	173.3	2.11%	20.8	0.26	--	766.4	111.0	1.55	144.2	739.0	102.8	1.29	140.9
2/7/2008	OMTR	41.6	3.0	0.08	7.2	47.9	15.15%	3.5	0.08	7.8	142.6	7.4	0.20	22.4	228.6	21.3	0.42	41.1
2/7/2008	OTEX	173.6	41.8	0.48	43.9	168.7	-2.82%	39.2	0.46	41.3	689.9	168.8	1.92	178.3	730.1	171.3	2.15	190.6
2/7/2008	PDFS	25.1	3.8	0.20	2.0	25.6	1.95%	3.7	0.14	--	95.0	11.7	0.70	7.8	112.4	20.7	0.73	17.5
2/7/2008	PHTN	16.7	(8.6)	(0.32)	(4.6)	24.9	49.20%	(2.7)	(0.11)	0.3	108.2	(8.2)	(0.20)	3.3	140.3	8.4	0.59	15.7
2/7/2008	PWER	132.9	(0.7)	(0.04)	5.1	133.0	0.11%	3.6	0.02	8.1	512.9	(20.9)	(0.34)	0.9	560.2	25.1	0.20	45.4
2/7/2008	RNWK	155.3	(15.4)	0.01	15.2	151.7	-2.29%	(19.2)	(0.00)	14.7	566.0	18.2	0.28	54.3	642.3	(29.6)	0.10	64.3
2/7/2008	RTEC	33.7	1.1	0.04	--	37.1	10.17%	2.5	0.07	--	161.2	15.6	0.47	--	172.6	21.6	0.54	--
2/7/2008	SIMG	77.9	10.9	0.08	13.9	69.2	-11.15%	7.0	0.07	9.3	313.2	47.7	0.35	58.7	308.6	39.7	0.35	51.9
2/7/2008	TKLC	114.9	15.1	0.18	--	103.2	-10.22%	11.0	0.14	--	432.6	55.4	0.63	67.3	451.9	63.7	0.70	69.8
2/7/2008	TUNE	22.0	0.4	0.03	--	24.0	9.06%	1.3	0.04	--	90.4	5.8	0.18	--	113.8	12.8	0.28	--
2/7/2008	XXIA	45.1	5.8	0.09	--	45.6	1.11%	6.1	0.09	--	172.8	19.3	0.30	31.9	195.1	32.6	0.42	54.7